Financial Forecast Key Assumptions
Tom's Machinery Co. Inc.
Multi-year Scenario #1
(Dollars and Shares in Thousands, Except Per Share Amounts)

Estimate   Forecast   12 Months 06/30/09   12 Months 06/30/10 12 Months 06/30/11 12 Months 06/30/12 12 Months 06/30/13 12 Months 06/30/14   Year-to-Year Change in Net Sales NA     15.0%   15.0%   15.0%   15.0%   15.0%