Main  /  Members  /  Google Inc. (GOOG)  /  Financial Forecast Key Assumptions


Financial Forecast Assumptions
Google Inc. (GOOG)
(Dollars and Shares in Millions, Except Per Share Amounts)

 Actual Forecast
  12 Months  
12/31/03  		 12 Months  
12/31/04  		 12 Months  
12/31/05  		   12 Months  
12/31/06  		 12 Months  
12/31/07  		 12 Months  
12/31/08  		 12 Months  
12/31/09  		 12 Months  
12/31/10  
 
Year-to-Year Change in Net Sales NA   117.5%   92.5%    
 
Gross Margin % 57.3%   54.3%   58.1%    
 
Operating Expenses as % of Net Sales 33.9%   34.2%   25.2%    
 
Other Income (Expense) * $4   $10   $124    

If you change an assumption in this set, your multi-year forecast and your intrinsic case results will change.