• Home
• About
  • Pricing Information
  • Site Information
  • Contact Information
  • Personnel
  • Site Map
  • Terms of Use
  • Privacy Policy
• Models
  • Financial Forecast Model - Established Businesses
  • Financial Forecast Model - Early Stage Businesses
  • Financial Forecast Model - Start-Up Businesses
  • LBO Valuation Model
  • Private Equity Placement Model
  • Single-Year Forecast Model
  • Public Company Analysis Model
• Members
• Help
  • Notes
  • Glossary
  • Site Information
  • Technical Support

Actual Balance Sheets
Google Inc. (GOOG)
(Dollars and Shares in Millions, Except Per Share Amounts)

	Actual
	12 Months 12/31/03		12 Months 12/31/04		12 Months 12/31/05
Assets:
Cash	$335		$2,132		$8,034
Accounts Receivable	155		312		688
Inventory	0		0		0
Other Current Assets	71		249		279
	561		2,693		9,001
Property, Plant and Equipment	262		583		1,421
Accumulated Depreciation	(74)		(204)		(459)
	188		379		962
Intangibles	105		194		278
Investments	0		0		0
Other Assets	17		47		31
Total	$871		$3,313		$10,272
Liabilities and Owners' Equity:
Line of Credit	$0		$0		$0
Current Maturities	5		2		0
Other Current Obligations	89		123		216
Accounts Payable	46		33		116
Accrued Expenses	60		145		312
Taxes Payable	21		0		28
Other Current Liabilities	15		37		73
	236		340		745
Term Loan	2		0		0
Subordinated Debt	0		0		0
Other Long Term Obligations	11		13		13
Other Liabilities	33		31		95
Common Stock	726		2,583		7,478
Preferred Stock	44		0		0
Treasury Stock	0		0		0
Retained Earnings	193		595		2,060
Other Equity	(374)		(249)		(119)
	589		2,929		9,419
Total	$871		$3,313		$10,272

Glossary of Balance Sheet terms.